Duck Hunt with Aflac Insurance

In light of the recent market run-up since the beginning of the year, I’ve been focusing my attention on large-cap, dividend-paying (and yes somewhat boring) companies to invest in. My reasoning for this is that in the event of a significant market correction, the dividend will provide an income stream during the recovery and share prices of these large established companies don’t tend to get battered quite as badly as the small-cap growth stocks I usually pay attention to. Currently, my only exposure to the insurance industry is through my investment in EBIX, however this position will be closed out soon because the company is being bought out by a Goldman Sachs affiliate. Today I will be looking at another insurance company in terms of its suitability as an investment at present time, namely Aflac Inc. (AFL).

Aflac Inc.

While known for its cute advertising campaign featuring the “Duck” equally, if not more so than the actual services the company provides, Aflac is a provider of health and life insurance policies, headquartered in Columbus, Georgia. This company has grown at a 17% compounded rate since 1983, and has increased its dividends every year for the past 30. Despite being based in the US, Aflac does a significant portion of its business in Japan – seen as a risk to some and a benefit to others. Let’s take a look at some of the highlights in Aflac’s Q1 2013 report:

  • Owing to unfavorable yen/USD exchange rates, revenue was unchanged from the year-ago quarter at $6.2B, however EPS increased to $1.90 compared to $1.68 – a 13% increase.
  • Ignoring the currency exchange, revenue in Japan was up 9.7% and earnings up 10.7% in the first quarter. This includes an investment income increase of 7.3%.
  • The company is actively engaged in a share repurchase program, having purchased 3 million shares in the first quarter at a value of $150M. The company intends to repurchase a total of $400M – $600M worth of shares by year-end 2013.
  • Reiterated guidance of 4% – 7% earnings growth for 2013.

DDM analysis: As of Friday’s close, Aflac was trading at $55.69 and paid a dividend of $1.40, yielding 2.50%. Historically, the company has increased its dividend by over 19% annually over the past 10 years, but has only been averaging about 6-10% growth over the past 5 years. Using a dividend growth rate of 6.16% and a discount rate of 9% in the dividend discount model, I arrive at a valuation of $50/share.

EPS Growth analysis: My EPS growth method returned an intrinsic value of $69. Inputs to the analysis were a future EPS growth rate of 9%, a future PE equivalent to the 5-yr average 12.5, and a discount rate of 12% over a 5 year timeframe.

Valuation ratios: A look at current valuation ratios compared to historical numbers produced numbers ranging from $59 – $79 / share. These were arrived at based on an average 5-yr yield of 2.4%, avg. PE of 12.5, and an avg. PS of 1.14.

Graham Number: Plugging EPS of $6.33 and BVPS of $34.05 into the Graham equation, produces a fair valuation of $69.64.


It appears based on this analysis that AFL is undervalued, although cannot rely on the dividend alone to maintain current trading levels. My target price for Aflac is $65. I will be entering a position on Monday’s open.

Readers: What are your thoughts on Aflac? How much of a concern is the company’s exposure to Japan, and by extension its currency?

Lessons from the Intelligent Investor Part 4: Passive vs. Active Investing

Pile of Books

This is the fourth installment of my series devoted to Ben Graham’s influential book, “The Intelligent Investor”. Today I’ll be commenting on chapters 4 through 7, which explore the ideas of both defensive (passive) and enterprising ... Read More »

Free Discounted Cash Flow (DCF) Spreadsheet


I've had several requests to make my discounted cash flow (DCF) spreadsheet publicly available. As a refresher, DCF analysis is a method of forecasting the cash flows that a company generates into the future, and then discounting them back to a ... Read More »

Using the Dividend Discount Model to Value Stocks

Coins on a table

I've been devoting my stock research towards dividend stocks recently, or more specifically dividend growth stocks. I am focusing on companies that have a long history of increasing their dividends year after year. Over the long term companies that ... Read More »

Dividend Yield vs. Yield on Cost

Dollar currency sign

When approaching retirement, a common strategy is to convert a substantial portion of one's investment portfolio to income producing securities, whether this be bonds, dividend paying stocks, or even something ultra-conservative such as CDs. If the ... Read More »

Lessons from the Intelligent Investor Part 3: State of the Market in 2013

S&P 500 table showing bull and bear markets from 1970 to 2013

It’s been a while since I've posted another entry in my ongoing series for Benjamin Graham’s excellent book, “The Intelligent Investor”. My previous articles have covered chapters 1 & 2. Today I’ll be covering the topics Graham discusses most ... Read More »

Evaluation of Canadian Banking Stocks

Canadian Loonie

Being a Canadian, I try to allocate at least a portion of my portfolio towards Canadian companies. A very small part of me does this for reasons of patriotism, but more importantly I do it to at least partially avoid currency risk. Canadian investors ... Read More »

Is CAT a bargain right now?

Caterpillar Logo

I've been following Caterpillar (CAT) closely the past few months looking for a good opportunity to initiate a position. I've been searching for high quality dividend stocks to add to my portfolio to provide an income stream and reduce volatility. ... Read More »

Buying Chevron at current Price Levels

Chevron Logo

As I mentioned earlier this week, I am in the process of adding some long term dividend stocks to my portfolio in an effort to reduce the volatility arising from the growth stocks I own. After further analysis of the stocks in this list, I have ... Read More »

What are Bitcoins?

Bitcoin logo

You've probably heard mention of the term Bitcoins in the media lately, most likely with little to no explanation as to what they are or why you would want to own them. I fell into this same boat so decided to investigate for myself. Bitcoins it ... Read More »